J. Alexander’s/Redlands Grill Posts 23rd Consecutive Quarter Of Same Store Sales Increases
Stoney River Records 5th Consecutive Quarter Of Same Store Sales Improvement
Board Authorizes Share Repurchase Program
J. Alexander’s Holdings, Inc. (NYSE: JAX) (the Company), the sole
managing member of J. Alexander’s Holdings, LLC, today reported
financial results for J. Alexander’s Holdings, LLC (JAH) for the third
quarter and first nine months of fiscal 2015 ended September 27, 2015.
As previously announced, on September 28, 2015, the Company completed
its spin-off from Fidelity National Financial Ventures, LLC (NYSE:
FNFV). As a result of the spin-off and related reorganization
transactions, the Company became an independent public company and the
sole managing member of JAH.
Third Quarter 2015 Highlights Compared To The Third Quarter Of 2014
-
Adjusted EBITDA(1) rose 36.5% to $4,426,000 for the third
quarter of 2015 from $3,243,000 during the corresponding period of
2014.
-
Net sales increased 5.6% to $49,335,000 from $46,725,000.
-
For the J. Alexander’s/Redlands Grill restaurants, average weekly same
store sales per restaurant were up 3.0% to $103,500 and for the Stoney
River Steakhouse and Grill restaurants, average weekly same store
sales increased by 5.0% to $60,800.
-
The loss from continuing operations before income taxes totaled
$2,437,000 compared to income from continuing operations before income
taxes of $16,000 in the third quarter of 2014. Excluding non-recurring
transaction expenses associated with a planned initial public offering
during 2014 and the ultimate spin-off from FNFV of $4,197,000 and
$224,000 in the third quarter of 2015 and 2014, respectively, income
from continuing operations before income taxes would have totaled
$1,760,000 for the third quarter of 2015 compared to $240,000 for the
third quarter of 2014.
-
The net loss of $2,477,000 compared to a net loss of $215,000 in the
third quarter a year ago.
-
Restaurant operating margins (2) were 10.8% for the 2015
quarter as compared to 10.3% in the third quarter of 2014.
-
Cost of sales as a percentage of net sales, improved to 31.6% during
the third quarter of 2015 compared to 32.3% during the third quarter a
year ago.
(1) Please refer to the financial information accompanying
this release for reconciliation of Adjusted EBITDA, a financial measure
that management uses to evaluate operating performance and the
effectiveness of its business strategies.
(2) Net sales minus total restaurant operating expenses
divided by net sales. Please refer to the financial information
accompanying this release for reconciliation of Restaurant Operating
Profit, a financial measure that management uses to measure operating
performance at the restaurant level.
The J. Alexander’s Holdings, Inc. Board of Directors has authorized a
share repurchase program for up to 1.5 million shares of the Company’s
outstanding common stock over the next three years. Repurchases will be
made in accordance with applicable securities laws and may be made from
time to time in the open market. The timing, prices, and sizes of
repurchases will depend upon prevailing market prices, general economic
and market conditions and other considerations. The repurchase program
does not obligate the Company to acquire any particular amount of stock.
Chief Executive Officer’s Review
“We were pleased with our overall performance in the third quarter,”
said Lonnie J. Stout, II, President and Chief Executive Officer of J.
Alexander’s Holdings, Inc. “The quarter closing September 27, 2015
marked the 23rd consecutive period of positive same store
sales for our J. Alexander’s/Redlands Grill restaurants, and the 5th
consecutive period of same store sales improvement for our Stoney River
restaurants.”
Stout said another positive measure of the Company’s most recent results
included a reduction in cost of sales. “The decrease in cost of sales
was particularly encouraging in light of fresh beef prices, which
moderated somewhat during the third quarter but have exceeded prior year
prices on a comparative basis during each of the 2015 quarters thus far.
Restaurant labor and related costs as a percent of sales were also down
slightly to 32.1% as compared to 32.2% in the corresponding period a
year earlier while other restaurant operating expenses increased to
21.3% of net sales as compared to 21.1% of net sales in the third
quarter of 2014.”
Stout said that average weekly guest counts (same store base) for the
Company’s Stoney River Steakhouse and Grill restaurants were up 4.3% for
the third quarter of 2015. At the same time, he said guest counts at the
Company’s J. Alexander’s/Redlands Grill concepts declined slightly in
the past quarter. For the most recent quarter, average weekly guest
counts (same store base) of the combined J. Alexander’s/Redlands Grill
restaurant base were down 1.2%.
Average guest checks, which include alcoholic beverage sales, for the
combined J. Alexander’s/Redlands Grill concepts and Stoney River
Steakhouse and Grill concept in the third quarter of 2015 both
increased, as J. Alexander’s/Redlands Grill climbed 4.1% to $30.63 while
Stoney River rose 0.7% to $45.89. The effect of menu price increases for
the quarter just ended was estimated to be 2.8% for the J.
Alexander’s/Redlands Grill restaurants and 1.9% for the Stoney River
Steakhouse and Grill restaurants compared to the same period a year
earlier.
Year-To-Date Performance
For the first nine months of 2015, JAH recorded net sales of
$158,610,000, up 6.5% from $148,921,000 reported in the first nine
months of 2014. Income from continuing operations before income taxes
totaled $3,306,000 for the 2015 period compared to $6,815,000 for the
first nine months of 2014. Excluding non-recurring transaction expenses
of $6,311,000 and $326,000 in the first nine months of 2015 and 2014,
respectively, income from continuing operations before income taxes
would have totaled $9,617,000 for the first nine months of 2015 compared
to $7,141,000 for the comparable period of 2014. JAH recorded net income
of $3,034,000 for the first three quarters of 2015 compared to
$6,323,000 during the same period of 2014. Adjusted EBITDA for the first
nine months of 2015 totaled $17,743,000, an increase of $1,988,000, or
12.6%, from $15,755,000 recorded during the first nine months of 2014.
Average weekly same store sales per restaurant for the first nine months
of 2015 were up 4.5% to $110,800 for the J. Alexander’s/Redlands Grill
restaurants, and for the Stoney River Steakhouse and Grill restaurants,
average weekly same store sales increased by 5.6% to $67,600.
Average weekly guest counts within the same store base of restaurants
increased by 0.4% within the J. Alexander’s/Redlands Grill restaurants
and by 3.7% within the Stoney River Steakhouse and Grill restaurants
during the first nine months of 2015 compared to the corresponding
period of 2014. The average guest check at J. Alexander’s/Redlands Grill
locations increased by 4.1% to $30.67 during the year-to-date 2015
period and the Stoney River average guest check increased by 1.9% to
$45.54. Management estimates that the effect of menu price increases for
the year-to-date period totaled 3.3% at J. Alexander’s/Redlands Grill
locations and 3.1% at the Stoney River restaurants during the first nine
months of 2015.
Cost of sales for the first nine months of 2015 was 31.6%, down from
31.9% in the comparable nine month period of 2014. Restaurant labor and
related costs for the first three quarters of 2015 decreased to 30.5% of
net sales from 30.7% of net sales in the same three quarters of 2014,
and other restaurant operating expenses decreased to 20.2% of net sales
during the 2015 period from 20.4% of net sales in the comparable prior
year period. Restaurant operating margins for the first nine months of
2015 totaled 13.7%, up from 13.2% in the first three quarters of 2014.
“We expect our same store sales for the fourth quarter will be up on a
comparative basis,” Stout said. “Our previously released guidance for
2015 remains unchanged. It can be found on page 33 of the September 2015
Investor Presentation located in the investor section of our website
under the “Events and Presentations” tab.”
Restaurant Development
During the third quarter of 2015, leases to develop two new J.
Alexander’s restaurants were executed, with one in Raleigh, NC and one
in Lexington, KY. These two new restaurants are expected to open in the
second and fourth quarters, respectively, of 2016. The Company also
announced plans in the third quarter to develop a new Stoney River
Steakhouse and Grill in Germantown, TN, near Memphis. The new Stoney
River restaurant is set to open in the first quarter of 2016. Finally
during the third quarter, the Company continued its program to
transition selected J. Alexander’s restaurants to Redlands Grill
restaurants, with 12 such transitions in progress at September 27, 2015.
The Company expects the transition process will be completed during 2016.
J. Alexander’s Holdings, Inc. presently operates 41 restaurants across
14 states.
Conference Call
J. Alexander’s Holdings, Inc. will hold a conference call on Friday,
November 6, at 10 a.m. Central time to discuss its financial results for
the third quarter ended September 27, 2015. The conference call can be
accessed live over the phone by dialing 1-877-407-4018 (Toll-Free) or
1-201-689-8471 (Toll/International). To access the call via the
internet, go to J. Alexander’s website at investor.jalexandersholdings.com
or http://public.viavid.com/index.php?id=116818.
A replay of the conference call will be available shortly following the
conclusion of the call at investor.jalexandersholdings.com
and http://public.viavid.com/index.php?id=116818,
as well as by dialing 1-877-870-5176 or 1-858-384-5517 and providing the
access code 13623097. The replay will be accessible through December 6,
2015 via telephone and for 30 days on the internet.
About J. Alexander’s Holdings, Inc.
J. Alexander’s Holdings, Inc. is a collection of restaurants that focus
on providing high quality food, outstanding professional service and an
attractive ambiance. The Company presently operates three complementary
restaurant concepts: J. Alexander’s, Redlands Grill and Stoney River
Steakhouse and Grill.
J. Alexander’s Holdings, Inc. has its headquarters in Nashville, TN.
Forward-Looking Statements
This press release issued by J. Alexander’s Holdings, Inc. contains
forward‐looking statements, which include all statements that do not
relate solely to historical or current facts, including statements
regarding our expectations, intentions or strategies regarding the
future. These forward‐looking statements are based on management's
beliefs, as well as assumptions made by, and information currently
available to, management. Because such statements are based on
expectations as to future financial and operating results and are not
statements of fact, actual results may differ materially from those
projected and are subject to a number of known and unknown risks and
uncertainties, including the Company’s ability to maintain satisfactory
guest count levels and maintain or increase sales and operating margins
in its restaurants under varying economic conditions; the effect of
higher commodity prices, unemployment and other economic factors on
consumer demand; increases in food input costs or product shortages and
the Company’s response to them; the number and timing of new restaurant
openings and the Company’s ability to operate them profitably;
competition within the casual dining industry; as well as other risks
and uncertainties described under the headings "Forward-Looking
Statements," "Risk Factors" and other sections of the Company’s
Registration Statement on Form 10 filed with the Securities and Exchange
Commission. The Company undertakes no obligation to update any
forward-looking statements, whether as a result of new information,
future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Alexander's Holdings, LLC and Subsidiaries
|
Consolidated Statements of Operations
|
(Unaudited in thousands)
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Net sales
|
|
|
$
|
49,335
|
|
|
|
$
|
46,725
|
|
|
|
$
|
158,610
|
|
|
|
$
|
148,921
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
15,581
|
|
|
|
|
15,101
|
|
|
|
|
50,177
|
|
|
|
|
47,440
|
|
Restaurant labor and related costs
|
|
|
|
15,819
|
|
|
|
|
15,032
|
|
|
|
|
48,455
|
|
|
|
|
45,743
|
|
Depreciation and amortization of restaurant property and equipment
|
|
|
|
2,088
|
|
|
|
|
1,926
|
|
|
|
|
6,128
|
|
|
|
|
5,703
|
|
Other operating expenses
|
|
|
|
10,516
|
|
|
|
|
9,839
|
|
|
|
|
32,066
|
|
|
|
|
30,330
|
|
Total restaurant operating expenses
|
|
|
|
44,004
|
|
|
|
|
41,898
|
|
|
|
|
136,826
|
|
|
|
|
129,216
|
|
|
Transaction and integration expenses
|
|
|
|
4,197
|
|
|
|
|
224
|
|
|
|
|
6,311
|
|
|
|
|
326
|
|
General and administrative expenses
|
|
|
|
3,377
|
|
|
|
|
3,734
|
|
|
|
|
11,240
|
|
|
|
|
10,271
|
|
Asset impairment charges and restaurant closing costs
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
2
|
|
|
|
|
4
|
|
Pre-opening expenses
|
|
|
|
21
|
|
|
|
|
141
|
|
|
|
|
23
|
|
|
|
|
162
|
|
Total operating expenses
|
|
|
|
51,600
|
|
|
|
|
45,997
|
|
|
|
|
154,402
|
|
|
|
|
139,979
|
|
Operating income (loss)
|
|
|
|
(2,265
|
)
|
|
|
|
728
|
|
|
|
|
4,208
|
|
|
|
|
8,942
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(193
|
)
|
|
|
|
(732
|
)
|
|
|
|
(970
|
)
|
|
|
|
(2,223
|
)
|
Other, net
|
|
|
|
21
|
|
|
|
|
20
|
|
|
|
|
68
|
|
|
|
|
96
|
|
Total other expense
|
|
|
|
(172
|
)
|
|
|
|
(712
|
)
|
|
|
|
(902
|
)
|
|
|
|
(2,127
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
|
(2,437
|
)
|
|
|
|
16
|
|
|
|
|
3,306
|
|
|
|
|
6,815
|
|
Income tax (expense) benefit
|
|
|
|
66
|
|
|
|
|
(124
|
)
|
|
|
|
45
|
|
|
|
|
(161
|
)
|
Loss from discontinued operations, net
|
|
|
|
(106
|
)
|
|
|
|
(107
|
)
|
|
|
|
(317
|
)
|
|
|
|
(331
|
)
|
Net income (loss)
|
|
|
$
|
(2,477
|
)
|
|
|
$
|
(215
|
)
|
|
|
$
|
3,034
|
|
|
|
$
|
6,323
|
|
|
Adjusted EBITDA*
|
|
|
$
|
4,426
|
|
|
|
$
|
3,243
|
|
|
|
$
|
17,743
|
|
|
|
$
|
15,755
|
|
|
* - See reconciliation attached.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Alexander's Holdings, LLC and Subsidiaries
Consolidated Statements of Operations
Percentages of Net Sales (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Net sales
|
|
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
31.6
|
|
|
|
|
32.3
|
|
|
|
|
31.6
|
|
|
|
|
31.9
|
|
Restaurant labor and related costs
|
|
|
|
32.1
|
|
|
|
|
32.2
|
|
|
|
|
30.5
|
|
|
|
|
30.7
|
|
Depreciation and amortization of restaurant property and equipment
|
|
|
|
4.2
|
|
|
|
|
4.1
|
|
|
|
|
3.9
|
|
|
|
|
3.8
|
|
Other operating expenses
|
|
|
|
21.3
|
|
|
|
|
21.1
|
|
|
|
|
20.2
|
|
|
|
|
20.4
|
|
Total restaurant operating expenses
|
|
|
|
89.2
|
|
|
|
|
89.7
|
|
|
|
|
86.3
|
|
|
|
|
86.8
|
|
Transaction and integration expenses
|
|
|
|
8.5
|
|
|
|
|
0.5
|
|
|
|
|
4.0
|
|
|
|
|
0.2
|
|
General and administrative expenses
|
|
|
|
6.8
|
|
|
|
|
8.0
|
|
|
|
|
7.1
|
|
|
|
|
6.9
|
|
Asset impairment charges and restaurant closing costs
|
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
|
|
0.0
|
|
Pre-opening expenses
|
|
|
|
0.0
|
|
|
|
|
0.3
|
|
|
|
|
0.0
|
|
|
|
|
0.1
|
|
Total operating expenses
|
|
|
|
104.6
|
|
|
|
|
98.4
|
|
|
|
|
97.3
|
|
|
|
|
94.0
|
|
Operating income (loss)
|
|
|
|
(4.6
|
)
|
|
|
|
1.6
|
|
|
|
|
2.7
|
|
|
|
|
6.0
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(0.4
|
)
|
|
|
|
(1.6
|
)
|
|
|
|
(0.6
|
)
|
|
|
|
(1.5
|
)
|
Other, net
|
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
|
|
0.1
|
|
Total other expense
|
|
|
|
(0.3
|
)
|
|
|
|
(1.5
|
)
|
|
|
|
(0.6
|
)
|
|
|
|
(1.4
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
|
(4.9
|
)
|
|
|
|
0.0
|
|
|
|
|
2.1
|
|
|
|
|
4.6
|
|
Income tax (expense) benefit
|
|
|
|
0.1
|
|
|
|
|
(0.3
|
)
|
|
|
|
0.0
|
|
|
|
|
(0.1
|
)
|
Loss from discontinued operations, net
|
|
|
|
(0.2
|
)
|
|
|
|
(0.2
|
)
|
|
|
|
(0.2
|
)
|
|
|
|
(0.2
|
)
|
Net income (loss)
|
|
|
|
(5.0
|
)%
|
|
|
|
(0.5
|
)%
|
|
|
|
1.9
|
%
|
|
|
|
4.2
|
%
|
|
Adjusted EBITDA
|
|
|
|
9.0
|
%
|
|
|
|
6.9
|
%
|
|
|
|
11.2
|
%
|
|
|
|
10.6
|
%
|
|
Note: Certain percentage totals do not sum due to rounding.
|
|
Average weekly sales per restaurant:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Alexander’s Restaurant/Redlands Grill
|
|
|
$
|
102,800
|
|
|
|
$
|
100,500
|
|
|
|
$
|
110,200
|
|
|
|
$
|
106,000
|
|
Percent increase
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
4.0
|
%
|
|
|
|
|
Average weekly same store sales per restaurant:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Alexander’s Restaurant/Redlands Grill
|
|
|
$
|
103,500
|
|
|
|
$
|
100,500
|
|
|
|
$
|
110,800
|
|
|
|
$
|
106,000
|
|
Percent increase
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
4.5
|
%
|
|
|
|
|
Stoney River Steakhouse and Grill (1)
|
|
|
$
|
60,800
|
|
|
|
$
|
57,900
|
|
|
|
$
|
67,600
|
|
|
|
$
|
64,000
|
|
Percent increase
|
|
|
|
5.0
|
%
|
|
|
|
|
|
|
5.6
|
%
|
|
|
|
|
(1) The Company includes restaurants in the same store sales base
after they have been in operation for more than 18 months. Because
no new restaurants have been opened during the 18 months preceding
the comparable periods, average weekly same store sales per
restaurant are the same as average weekly sales per restaurant for
the periods presented.
|
|
|
|
|
|
|
|
|
J. Alexander's Holdings, LLC and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited in thousands)
|
|
|
|
|
|
|
|
|
|
|
September 27
|
|
|
December 28
|
|
|
|
2015
|
|
|
2014
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
12,765
|
|
|
$
|
13,301
|
Other current assets
|
|
|
|
4,923
|
|
|
|
5,559
|
Total current assets
|
|
|
|
17,688
|
|
|
|
18,860
|
|
Other assets
|
|
|
|
4,094
|
|
|
|
4,405
|
Property and equipment, net
|
|
|
|
86,815
|
|
|
|
86,263
|
Goodwill
|
|
|
|
15,737
|
|
|
|
15,737
|
Tradename and other indefinite-lived assets
|
|
|
|
25,155
|
|
|
|
25,155
|
Deferred charges, net
|
|
|
|
581
|
|
|
|
488
|
|
|
|
$
|
150,070
|
|
|
$
|
150,908
|
|
|
|
LIABILITIES AND MEMBERSHIP EQUITY
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
$
|
19,720
|
|
|
$
|
22,962
|
Long-term debt and capital lease obligations, net of current
portion
|
|
|
|
20,000
|
|
|
|
11,250
|
Long-term debt due to related party
|
|
|
|
-
|
|
|
|
10,000
|
Deferred compensation obligations
|
|
|
|
5,745
|
|
|
|
5,555
|
Other long-term liabilities
|
|
|
|
4,362
|
|
|
|
4,252
|
Membership equity
|
|
|
|
100,243
|
|
|
|
96,889
|
|
|
|
$
|
150,070
|
|
|
$
|
150,908
|
|
|
|
|
|
|
|
J. Alexander's Holdings, LLC and Subsidiaries
Adjusted
EBITDA Reconciliation
(Unaudited in thousands)
Adjusted EBITDA is a financial measure that management uses to evaluate
operating performance and the effectiveness of its business strategies.
Adjusted EBITDA is defined as net income (loss) before interest expense,
income tax expense (benefit), depreciation and amortization, and adding
transaction and integration costs, loss on disposals of fixed assets,
asset impairment charges and restaurant closing costs, non-cash
compensation, loss from discontinued operations, pre-opening expenses
and certain unusual items. Management believes Adjusted EBITDA is a
useful metric for investors because it provides a comparative assessment
of our operating performance relative to our performance based on our
results under GAAP, while isolating the effects of some items that vary
from period to period without any correlation to core operating
performance. Specifically, Adjusted EBITDA allows for an assessment of
our operating performance without the effect of non-cash depreciation
and amortization expenses or our ability to service or incur
indebtedness. The following table presents a reconciliation of Adjusted
EBITDA to net income (loss) for all periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Net income (loss)
|
|
|
$
|
(2,477
|
)
|
|
|
$
|
(215
|
)
|
|
|
$
|
3,034
|
|
|
|
$
|
6,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
|
(66
|
)
|
|
|
|
124
|
|
|
|
|
(45
|
)
|
|
|
|
161
|
Interest expense
|
|
|
|
193
|
|
|
|
|
732
|
|
|
|
|
970
|
|
|
|
|
2,223
|
Depreciation and amortization
|
|
|
|
2,179
|
|
|
|
|
2,013
|
|
|
|
|
6,398
|
|
|
|
|
5,955
|
EBITDA
|
|
|
|
(171
|
)
|
|
|
|
2,654
|
|
|
|
|
10,357
|
|
|
|
|
14,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction and integration expenses
|
|
|
|
4,197
|
|
|
|
|
224
|
|
|
|
|
6,311
|
|
|
|
|
326
|
Loss on disposal of fixed assets
|
|
|
|
103
|
|
|
|
|
75
|
|
|
|
|
224
|
|
|
|
|
148
|
Asset impairment charges and restaurant closing costs
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
2
|
|
|
|
|
4
|
Non-cash compensation
|
|
|
|
169
|
|
|
|
|
42
|
|
|
|
|
509
|
|
|
|
|
122
|
Loss from discontinued operations, net
|
|
|
|
106
|
|
|
|
|
107
|
|
|
|
|
317
|
|
|
|
|
331
|
Pre-opening expenses
|
|
|
|
21
|
|
|
|
|
141
|
|
|
|
|
23
|
|
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
4,426
|
|
|
|
$
|
3,243
|
|
|
|
$
|
17,743
|
|
|
|
$
|
15,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Alexander's Holdings, LLC and Subsidiaries
Restaurant
Operating Profit Reconciliation
(Unaudited in thousands)
Restaurant Operating Profit is a metric used by management to measure
operating performance at the restaurant level. Restaurant Operating
Profit represents net income (loss) before losses from discontinued
operations, income tax expense (benefit), interest expense, general and
administrative expenses, asset impairment charges and restaurant closing
costs, transaction and integration expenses, pre-opening expenses, and
other, net non-operating income or expense. Management believes this
measure is useful to investors because it allows for an assessment of
our operating performance without the effect of general and
administrative expenses and other non-operating or unusual costs
incurred at the corporate level. The following table presents a
reconciliation of Restaurant Operating Profit to net income (loss) for
all periods presented:
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
Sept. 27
|
|
|
Sept. 28
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Net income (loss)
|
|
|
$
|
(2,477
|
)
|
|
|
$
|
(215
|
)
|
|
|
$
|
3,034
|
|
|
|
$
|
6,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net
|
|
|
|
106
|
|
|
|
|
107
|
|
|
|
|
317
|
|
|
|
|
331
|
|
Income tax expense (benefit)
|
|
|
|
(66
|
)
|
|
|
|
124
|
|
|
|
|
(45
|
)
|
|
|
|
161
|
|
Interest expense
|
|
|
|
193
|
|
|
|
|
732
|
|
|
|
|
970
|
|
|
|
|
2,223
|
|
Other, net
|
|
|
|
(21
|
)
|
|
|
|
(20
|
)
|
|
|
|
(68
|
)
|
|
|
|
(96
|
)
|
General and administrative expenses
|
|
|
|
3,377
|
|
|
|
|
3,734
|
|
|
|
|
11,240
|
|
|
|
|
10,271
|
|
Asset impairment charges and restaurant closing costs
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
2
|
|
|
|
|
4
|
|
Transaction and integration expenses
|
|
|
|
4,197
|
|
|
|
|
224
|
|
|
|
|
6,311
|
|
|
|
|
326
|
|
Pre-opening expenses
|
|
|
|
21
|
|
|
|
|
141
|
|
|
|
|
23
|
|
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Operating Profit
|
|
|
$
|
5,331
|
|
|
|
$
|
4,827
|
|
|
|
$
|
21,784
|
|
|
|
$
|
19,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: “Restaurant Operating Profit Margin” is the ratio of
Restaurant Operating Profit to net sales.
|
